Skip to content
Antiikkikartta


Notes to the 2024 Financial Statements

Scope of application and financial statement information required from small undertakings and micro-undertakings (PMA 1:1 §)

The financial statements have been prepared in accordance with the Government Decree on the information presented in the financial statements of a small undertaking and micro-undertaking (PMA).

Accounting policies adopted (PMA 3:1 §)

The valuation and accrual principles and methods applied to non-current and current assets.

Valuation of tangible assets

“Other tangible assets” in the Foundation’s ordinary activities have not been depreciated. “Office machinery and equipment” have been entered into the balance sheet at their acquisition cost minus planned depreciation. Planned depreciation uses the reducing balance method of depreciation at 25%.

Valuation of inventories

Inventories have been valued at their acquisition cost or at their probable sale price, whichever is lower.

Valuation of investment assets

Investments have been valued at their acquisition cost or at their market value, whichever is lower. The Foundation owns 12.9 per cent of the share capital of Koy Pasilankatu 2. Based on these estimates, there is no need to make any changes to the valuation of Pasilankatu 2’s share capital in the 2024 financial statements.

Expense allocation principles

The expenses allocated to each activity comprise the activity’s own specific expenses and a proportion of the Foundation’s general expenses. The proportion of general expenses allocated to an activity has been calculated as accurately as possible using the matching principle.

Donations and collections

Donations, bequests and income from collections are mainly recognised as income on an accrual basis when they have been conclusively received by the Foundation. They are recognised as income in accordance with the prudence principle.

Scope and accounting principles of the consolidated financial statements

The consolidated financial statements include the subsidiary Baltic Sea Services Oy, which is domiciled in Helsinki. This subsidiary is wholly owned by the parent company. At 31 December 2024, the subsidiary’s capital and reserves amounted to EUR -246,259.57, which includes a loss of EUR 128,080.67 for the financial year 2024. The subsidiary has been fully integrated into the consolidated income statement in the “Maritime cultural activities” category under ordinary activities.

The consolidated financial statements have been prepared using the acquisition cost method. Intra-Group transactions, mutual receivables and mutual liabilities have been eliminated.

The associated company Yhteinen Perintö Oy, which is domiciled in Helsinki, has not been integrated into the consolidated financial statements, as the company is not material to the Group’s results and financial position. The Foundation has a holding of 49 per cent. At 31 December 2024, the associated company’s capital and reserves amounted to EUR -362,503.19, which includes a loss of EUR -163,609.73 for the financial year 2024.

Notes about Group personnel

Parent companyParent companyGroupGroup
31.12.202431.12.202331.12.202431.12.2023
Average number of Group personnel24222624
Salaries1 507 181,781 333 426,671 552 409,161 395 999,03
Fees31 796,5749 807,1831 796,5749 807,18
Pension expenses264 152,71231 477,71268 463,76240 343,56
Other indirect salary expenses32 127,4936 416,5732 656,6137 891,82
Total1 835 258,551 651 128,131 885 326,101 724 041,59

The Foundation’s business activities

The Foundation’s publishing activities are taxable business activities. Its administrative services were also taxable activities in 2024.

31.12.202431.12.2023
Book sales25 186,001 680,00
Service sales613,371 376,88
Grants received16 548,2510 600,00
Royalties979,411 588,54
Personnel expenses-7 020,15-8 595,34
Book production costs-46 152,43-11 786,27
Marketing and distribution costs0−95,77
Change in inventories385,5443,59
Result of business activities-9 460,01-5 188,37

The Foundation’s investment and financing activities

Investment activities31.12.202431.12.2023
Reversals of write-downs0354 083,41
Asset management fees-5 477,87-5 113,71
Capital gains817 890,65103 785,10
Income from fund shares122 899,70169 745,21
Capital losses-7 472,59-203 294,82
Write-downs-131 368,35-399 999,00
Investment activities, total796 471,5419 206,19
Rental activities31.12.202431.12.2023
Rental income200 709,40158 990,78
Service charges-126 588,24-124 259,46
Other expenses-56 278,39-15 540,02
Rental activities, total17 842,7719 191,30

The Foundation’s marine environment projects

The Foundation’s marine environment projects31.12.202431.12.2023
Donations received162 714,45307 028,39
Income from projects8 790,001 050,00
Grants received488 414,27185 669,92
Investment portfolio interest for the fund06 626,47
Personnel expenses-1 182 422,42-1 042 039,06
Depreciation-1 763,89-2 351,94
Acquisition of equipment and chemicals-77 570,41-16 419,53
Consulting services-103 270,61-53 818,80
Marketing expenses-222 759,09-321 322,71
Travel and meeting expenses-65 302,73-43 771,54
Other expenses-649 533,76-559 206,68
Marine environment projects, total-1 642 704,19-1 538 555,48
Fund transfers1 058 137,191 538 555,48
Deficit for the financial year-584 567,000

Notes on assets in the consolidated balance sheet

Notes on assets in the consolidated balance sheetParent companyParent companyGroupGroup
Intangible assets31.12.202431.12.202331.12.202431.12.2023
Capitalised expenses, 1 Jan0020 541,7530 812,62
Depreciation for the financial year00-10 270,88-10 270,87
Capitalised expenses, 31 Dec0010 270,8720 541,75
Tangible assets
Machinery and equipment, 1 Jan8 819,767 265,888 819,767 265,88
Increases for the financial year04 493,7604 493,76
Depreciation for the financial year-2 204,94-2 939,88-2 204,94-2 939,88
Machinery and equipment, 31 Dec6 614,828 819,766 614,828 819,76
Artworks, 1 Jan218 893,91218 893,91218 893,91218 893,91
Artworks, 31 Dec218 893,91218 893,91218 893,91218 893,91
Maps, 1 Jan298 100,07298 100,07298 100,07298 100,07
Maps, 31 Dec298 100,07298 100,07298 100,07298 100,07
Books, 1 Jan52 768,3452 768,3452 768,3452 768,34
Books, 31 Dec52 768,3452 768,3452 768,3452 768,34
Artefacts, 1 Jan166 134,28166 134,28166 134,28166 134,28
Artefacts, 31 Dec166 134,28166 134,28166 134,28166 134,28
Tangible assets, total742 511,42744 716,36742 511,42744 716,36

Inventories

Parent companyParent companyGroupGroup
Inventories31.12.202431.12.202331.12.202431.12.2023
Inventories, 1 Jan2 043,592 000,00105 222,99106 892,10
Change in inventories385,5443,59-59 772,16-1 669,11
Inventories, 31 Dec2 429,132 043,5945 450,83105 222,99

Investments

Parent companyParent companyGroupGroup
Investments31.12.202431.12.202331.12.202431.12.2023
Holdings in Group companies110 000,00110 000,0000
Holdings in associated companies1110
Other shares and holdings709 119,01709 119,01709 119,01709 119,01
Listed shares and other financial instruments
Market value, 31 Dec14 584 557,8213 691 792,2114 584 557,8213 691 792,21
Acquisition cost, 31 Dec13 822 536,6513 253 893,2913 822 536,6513 253 893,29
Book value, 31 Dec13 442 334,4412 988 765,2013 442 334,4412 988 765,20
Investments, 31 Dec14 261 454,4513 807 885,2114 151 454,4513 697 884,21

The Foundation’s receivables from Group companies and associated companies

Loan receivables within the Group

The Foundation has granted its subsidiary Baltic Sea Services Oy a long-term subordinated loan of EUR 270,000 as defined in Chapter 12:1 of the Companies Act. The loan note for a capital loan of EUR 250,000 was signed on 1 May 2022 and replaced the earlier note agreed on by the parties in 2021. The loan is due to be repaid in full on 31 December 2026. The interest rate on the loan is the base rate confirmed by the Bank of Finland, but no less than 0%. EUR 150,000.00 of the subordinated loan was written down during the 2023 financial year, and an additional loan of EUR 20,000.00 was granted on 13 June 2024. The capital loan matures on 31 December 2030 and has the same interest rate as the previous capital loan.

A capital loan may be repaid and interest paid only to the extent to which the company’s unrestricted equity and all capital loans at the time of payment exceed the amount of the loss as shown either in the company’s approved balance sheet for the financial year last ended or for a later balance sheet.

In the 2022 financial year, the interest was 0%.
For the 2023 financial year, the interest for the period from 1 January to 30 June was 2.50% and from 1 July to 31 December 3.75%.
For the 2024 financial year, the interest for the period from 1 January to 30 June was 4.25% and from 1 July to 31 December 3.75%.
The accrued interest receivable of EUR 18,127.74 has not been recognised.

In addition to the subordinated loan, the Foundation granted a long-term loan to Baltic Sea Services Oy. This long-term loan amounted to EUR 56,417.48 on 31 December 2024. The loan was drawn in 2022.

31.12.202431.12.2023
Long-term subordinated loan receivable120 000,00100 000,00
Other long-term loan receivables56 417,4856 417,48
Sales receivables03 085,87
Total176 417,48159 503,35

Loan receivables from associated companies

The Foundation has granted its associated company Yhteinen Perintö Oy a long-term capital loan of EUR 58,452.50 as per Chapter 12, Section 1 of the Limited Liability Companies Act. EUR 40,000 of the loan was drawn in 2021. The subordinated loan was written down in the 2023 financial year. An additional loan of EUR 18,425.50 was granted during the 2024 financial year. The capital loan receivable was written down on 31 December 2024.

Yhteinen Perintö Oy’s EUR 40,000.00 loan matures on 1 January 2026, and the EUR 18,425.50 loan matures on 30 April 2029. The interest rate on the loan is 1%.

A capital loan may be repaid and interest paid only to the extent to which the company’s non-restricted equity and all capital loans at the time of payment exceed the amount of the loss as shown either in the company’s approved balance sheet for the financial year last ended or for a later balance sheet.

The accrued interest receivable of EUR 1,783.97 for the financial years 2021–2024 has not been recognised.

Notes on liabilities in the consolidated balance sheet

Changes in capital and reserves

Parent companyParent companyGroupGroup
Changes in capital and reserves31.12.202431.12.202331.12.202431.12.2023
Basic capital142 168,69142 168,69142 168,69142 168,69
Other committed funds
Clean Sea II Fund, 1 Jan1 058 137,192 596 692,671 058 137,192 596 692,67
Donations received162 714,45307 028,39162 714,45307 028,39
Other income8 790,001 050,008 790,001 050,00
Grants received488 414,27185 669,92488 414,27185 669,92
Investment portfolio interest for the fund06 626,4706 626,47
Used to promote a clean sea-1 718 055,91-2 038 930,26-1 718 055,91-2 038 930,26
Clean Sea II Fund, 31 Dec01 058 137,1901 058 137,19
Surplus (deficit) from previous financial years13 561 771,9412 588 370,0113 473 067,1912 257 667,50
Surplus (deficit) for the financial year1 648 079,84973 401,931 519 999,171 215 399,69
Non-restricted equity, total15 209 851,7813 561 771,9414 993 066,3613 473 067,19
CAPITAL AND RESERVES, TOTAL15 352 020,4714 762 077,8215 135 235,0514 673 373,07

The Foundation has one fund that is subject to special conditions as to its use: the Clean Sea II Fund. The purpose of this fund is to promote a clean Baltic Sea, so as to enhance its natural value and utility.

The Foundation’s liabilities and guarantees

Leasing and rental liabilities not included in the balance sheet31.12.202431.12.2023
Payable in the following financial year15 160,6219 586,49
Payable at a later date7 463,5720 806,38
Total22 624,1940 392,87

The Foundation’s pro bono support

During the financial year, the Foundation has received pro bono support that is not included in the figures presented in the financial statements.

31.12.2024
Legal services168 526,00
Consulting services905 200,00
Marketing services414 910,00
Total1 488 636,00

Related parties

The Foundation’s related parties include the CEO and the members of the Board of Directors, their partners, children, parents and siblings, and any organisations in which the aforementioned exert control. The Foundation’s auditors are also related parties.

Only material and exceptional related-party events have been reported as related-party transactions.

The Foundation has not provided any monetary loans or grants to related parties. No guarantees or collateral have been given or pledged on behalf of related parties. All transactions between related parties take place at fair value and on market terms in the best interests of the Foundation.

Members of the Board of Directors and the Foundation’s management

Members of the Board of Directors and the Foundation’s management31.12.202431.12.2023
Salaries and fees, total197 077,91154 971,16
Goods and services purchased136 417,65236 522,08
Auditor15 382,2012 939,40
Total348 877,76404 432,64

A breakdown of contract-based related-party transactions by category

Business premises rents075 049,92
Service charges and warehouse rents from business premises126 588,24153 263,52
Purchased services9 829,418 208,64
Total136 417,65236 522,08

Photo: John Nurminen Foundation’s collections

Search